Oilex update – stage is set for an imminent resolution with GSPC & a return to drilling in 2019

January 31, 2019 | Posted by

Oilex updated investors with its December 2018 quarterly report yesterday which set out the clear progress made over the last three months. The key element to us was news that the company has well-advanced plans for the 2019-20 (April 2019 – March 2020) work programme and budget (WP&B) which involve the drilling of up to two vertical wells at a cost of $3m per well and, most importantly, setting expectations for an imminent resolution to the long running GSPC payment dispute.

Once the WP&B has been approved, and of course subject to securing the necessary funding, Oilex plans to order the long lead time items. The priority will be to test the drilling and stimulation recommendations from a recent Baker-Hughes-GE study in the EP-IV zone. This study seems to have identified the problems in the old wells and now provides a blueprint for future success. It is possible that the first well could be drilled as early as Q3 2019 given that a lot of the preparatory work has already been completed. Dilution to equity holders should be de minimis, with a new JV partner expected to farm into the asset with Oilex retaining what we estimate to be a 30% to 45% stake in the vast and well-regarded Cambay block. Given success, a horizontal well would probably be drilled subsequently.

Currently, investors’ attention is really focused on the expected shape of a settlement with the Gujarat State Petroleum Corporation (GSPC). Oilex’s major asset is of course the Cambay Field project, located onshore in the state of Gujarat, which historically has been one of India’s most prolific hydrocarbon provinces as well as being a leading centre of industrialisation. The company has a 45% stake in this project and is the operator, with the remaining 55% interest held by joint venture partner GSPC. The well known problems have arisen principally due to the JV partner not meeting its share of costs.

2018 saw the team making a lot of headway in resolving a trying situation with its JV partner GSPC which owes the company just shy of US$3 million for past project expenditures. Progress has been such that by late-November 2018 Oilex was able to announce that GSPC and the company had entered into commercial negations to avoid the matter going to arbitration.  At present, discussions are continuing which are aimed at a potential commercial settlement in the next few weeks. This would set the scene for a drilling programme to proceed and the potential for a material re-rating in the equity.

Oilex has made an offer to GSPC, which is very typical for the industry, where the company would spend the money on drilling the wells and GSPC would have so called “back in” rights. If, GSPC does not contribute, a farmout deal is triggered. Following discussions with CEO Joe Solomon, we are expecting a resolution to this long running saga in February 2019. It is worth pointing out that Oilex still has the option to go back to the government to seek assistance in the resolution of this issue too should GSPC continue to drag this out (highly unlikely in our opinion).

There thus seems to be two likely outcomes regarding settling the GSPC matter, both of which we believe will be highly positive.

We have revisited our financial model to see the effect on valuations that these scenarios might create. In our blog comment of early November 2018, we attempted to place a valuation on Oilex based on these two scenarios. We have re-run that analysis using all the same assumptions but with a flat price now for Brent crude of US$65 per barrel (down from US$72 used in our earlier analysis) to remain conservative. Risked valuations are shown in the table below.

Discount rate

NPV

 US$m

GCoS

weighting

Carried Value

US$m

Commercial

weighting

Carried Value

US$m

Oilex

70% share

US$m

Oilex’s 30% share

US$m

10%

592.75

50%

296.38

50%

148.19

103.73

44.46

12%

527.85

50%

263.93

50%

131.96

92.37

39.59


Scenario One
is the receipt of US$3 million and the current 45% interest. Over the coming months we believe that the problems within the ownership of the Cambay Field PSC could be resolved followed by the emergence of a new joint venture partner emerging to provide the funding for the planned drilled program, a move which is likely to involve a farm-in deal. We have estimated that as a result, Oilex’s interest in the PSC could be reduced from 45% to 30%.

Scenario Two is gaining a 100% interest in the project. Once again, we believe that the stage is being set for the ushering of a new joint venture partner emerge which will likely provide the funding for the planned drill program through a farm-in deal. We have estimated that as a result, Oilex’s interest in the PSC may be reduced from 100% to say 70%.

Scenario One – Valuation

 

10% discount rate

12% discount rate

 

US$m

£m

US$m

£m

Cambay Field PSC (30%)

44.46

33.93

39.59

30.22

NPV corporate overheads

(20.68)

(15.78)

(18.76)

(14.32)

Receipt of US$3 million

3.00

2.29

3.00

2.29

Valuation

26.78

20.44

23.83

18.19


Scenario One – Per share valuations

 

10% discount rate

12% discount rate

Valuation

£ million

Per share

Valuation

£ million

Per share

Currently in issue (2,577.0m)

20.44

0.79

18.19

0.71

Fully diluted basis (2,738.7m)

20.44

0.73

18.19

0.66


Scenario Two – Valuation

 

10% discount rate

12% discount rate

 

US$m

£m

US$m

£m

Cambay Field PSC (70%)

103.73

79.18

92.37

70.51

NPV corporate overheads

(20.68)

(15.78)

(18.76)

(14.32)

Valuation

83.05

63.40

73.61

56.19


Scenario Two – Per share valuations

 

10% discount rate

12% discount rate

Valuation

£ million

Per share

Valuation

£ million

Per share

Currently in issue (2,577.0m)

63.40

2.46

56.19

2.18

Fully diluted basis (2,738.7m)

63.40

2.31

56.19

2.05

 

As we can see, by any yardstick, the shares are inexpensive at the current price of 0.3p. Our own expectation is that a variant of Scenario’s (1) & (2) will occur with likely a waiving of the dollar sum owed and increasing the company’s stake to a majority position (and thus control). We initiated coverage on Oilex in November 2017 with a target price of 1.60p and a Conviction Buy stance. Our stance has not changed and arguably the upside could well be higher than we originally suggested post a resolution with GSPC and in the event of successful drilling. Buy.

DISCLAIMER & RISK WARNING

Oilex is a research client of Align Research.  Align Research own shares in Oilex and is bound to Align Research’s company dealing policy ensuring open and adequate disclosure. Full details can be found on our website here (“Legals”).

This is a marketing communication and cannot be considered independent research. Nothing in this report should be construed as advice, an offer, or the solicitation of an offer to buy or sell securities by us. As we have no knowledge of your individual situation and circumstances the investment(s) covered may not be suitable for you. You should not make any investment decision without consulting a fully qualified financial advisor.

Your capital is at risk by investing in securities and the income from them may fluctuate. Past performance is not necessarily a guide to future performance and forecasts are not a reliable indicator of future results. The marketability of some of the companies we cover is limited and you may have difficulty buying or selling in volume. Additionally, given the smaller capitalisation bias of our coverage, the companies we cover should be considered as high risk.

This financial promotion has been approved by Align Research Limited.